Hf Foods Group Inc. (HFFG) intrinsic value & 10-year financials
Hf Foods Group Inc. (HFFG) has a Graham intrinsic value of $0.33 per share. At $1.55 on Oct 17, 2026, the stock trades 370% above that value. Over the last 10 fiscal years revenue grew 19.5% a year to $1.2B, with an average return on invested capital of 4.5%.
- Graham intrinsic value
- $0.33
- Share price (Oct 17, 2026)
- $1.55
- Price vs Graham value
- 370% above
- Market cap
- $82.1M
- Revenue (FY2025)
- $1.2B
- Revenue growth (10-yr CAGR)
- 19.5%
- ROIC (10-yr avg)
- 4.5%
- Free cash flow (FY2025)
- $6.6M
HFFG 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.2B | -$38.8M | -$0.73 | $6.6M | -2.7% | -8.0% |
| FY2024 | $1.2B | -$48.5M | -$0.92 | $10.1M | -3.3% | -10.2% |
| FY2023 | $1.1B | -$2.2M | -$0.04 | $12.3M | 0.8% | 2.2% |
| FY2022 | $1.2B | $460.0K | $0.01 | $25.0M | 0.9% | 2.7% |
| FY2021 | $796.9M | $22.1M | $0.43 | $15.3M | 3.7% | 6.7% |
| FY2020 | $566.8M | -$343.0M | -$6.59 | $43.5M | -1.0% | -1.2% |
| FY2019 | $388.2M | $5.4M | $0.09 | -$169.4K | 2.1% | 1.8% |
| FY2018 | $291.0M | $6.3M | — | $8.9M | 2.9% | 19.5% |
| FY2017 | $295.5M | $54.9K | — | -$2.4M | 3.7% | 27.4% |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
HF Foods Group Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
HF Foods Group Inc. has historically struggled to out-earn its cost of capital, averaging just 4.5% ROIC.
HF Foods Group Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, HF Foods Group Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.33 per share.