Fusion Fuel Green PLC (HTOO) intrinsic value & 10-year financials
Fusion Fuel Green PLC (HTOO) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue shrank 61.3% a year to $1.6M, with an average return on invested capital of -937.2%.
- Graham intrinsic value
- —
- Revenue (FY2024)
- $1.6M
- Revenue growth (7-yr CAGR)
- -61.3%
- ROIC (10-yr avg)
- -937.2%
- Free cash flow (FY2024)
- -$8.3M
HTOO 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | $1.6M | -$13.7M | — | -$8.3M | — | -204.5% |
| FY2023 | $4.1M | -$31.0M | — | -$17.8M | — | -193.3% |
| FY2022 | — | -$27.3M | — | -$38.4M | — | -69.4% |
| FY2021 | $0 | -$23.6M | $1.79 | -$31.3M | — | -82.9% |
| FY2020 | $0 | -$183.1M | -$68.53 | — | — | -4973.0% |
| FY2019 | — | -$2.0K | $0.00 | — | — | -100.0% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Fusion Fuel Green PLC revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Fusion Fuel Green PLC has historically struggled to out-earn its cost of capital, averaging just -51.0% ROIC.
Fusion Fuel Green PLC capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Fusion Fuel Green PLC is modeled at -61.3% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-176.11 per share.