High Templar Tech Ltd. (HTT) intrinsic value & 10-year financials
High Templar Tech Ltd. (HTT) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 45.3% a year to $5.9M, with an average return on invested capital of 7.5%.
- Graham intrinsic value
- —
- Revenue (FY2025)
- $5.9M
- Revenue growth (10-yr CAGR)
- -45.3%
- ROIC (10-yr avg)
- 7.5%
- Free cash flow (FY2025)
- $81.6M
HTT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $5.9M | $101.3M | — | $81.6M | -972.6% | -5.0% |
| FY2024 | $29.7M | $12.6M | — | -$58.8M | -142.4% | -2.9% |
| FY2023 | $17.8M | $5.5M | — | -$30.0M | -262.0% | -2.5% |
| FY2022 | $83.7M | -$52.5M | — | -$1.8M | -57.1% | -3.3% |
| FY2021 | $259.6M | $92.4M | — | $69.6M | 55.8% | 6.1% |
| FY2020 | $565.2M | $146.9M | — | $344.8M | 23.5% | 6.8% |
| FY2019 | $1.3B | $468.9M | — | $779.5M | 43.5% | 28.2% |
| FY2018 | $1.1B | $362.3M | — | $464.2M | 35.0% | 20.7% |
| FY2017 | $734.0M | $332.7M | — | $471.1M | 50.7% | 19.3% |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
High Templar Tech Ltd revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
High Templar Tech Ltd has historically struggled to out-earn its cost of capital, averaging just 7.5% ROIC.
High Templar Tech Ltd capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, High Templar Tech Ltd is modeled at -45.3% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-23.64 per share.