HyOrc Corp. (HYOR) intrinsic value & 10-year financials
HyOrc Corp. (HYOR) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 90.4% a year to $59.1K, with an average return on invested capital of 311.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.07
- Market cap
- $54.9M
- Revenue (FY2025)
- $59.1K
- Revenue growth (10-yr CAGR)
- -90.4%
- ROIC (10-yr avg)
- 311.4%
- Free cash flow (FY2025)
- —
HYOR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $59.1K | -$551.3K | $0.00 | — | -957.0% | -2.5% |
| FY2024 | $617.1K | -$1.6M | $0.00 | — | -264.5% | -12.8% |
| FY2023 | — | — | — | — | — | — |
| FY2016 | — | -$31.5K | — | — | — | 10.7% |
| FY2015 | — | -$964.3K | — | — | — | 72.2% |
| FY2014 | -$46.4K | -$5.0M | — | -$1.8M | 10178.4% | 362.9% |
| FY2013 | -$46.4K | -$4.9M | — | -$1.8M | 9894.2% | 489.3% |
| FY2012 | -$46.4K | -$4.1M | — | -$1.1M | 9278.2% | 847.5% |
| FY2011 | -$46.4K | -$3.9M | — | -$1.0M | 8867.3% | 1011.4% |
| FY2010 | — | -$179.3K | — | — | — | 23.9% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
HyOrc Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
HyOrc Corp has earned high returns on invested capital, averaging 19.9% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
HyOrc Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, HyOrc Corp is modeled at -90.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.00 per share.