Inlif Ltd. (INLF) intrinsic value & 10-year financials
Inlif Ltd. (INLF) has a Graham intrinsic value of $4.32 per share. Over the last 5 fiscal years revenue grew 40.4% a year to $18.4M, with an average return on invested capital of -1.6%.
- Graham intrinsic value
- $4.32
- Revenue (FY2025)
- $18.4M
- Revenue growth (5-yr CAGR)
- 40.4%
- ROIC (10-yr avg)
- -1.6%
- Free cash flow (FY2025)
- -$2.1M
INLF 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $18.4M | -$5.4M | -$0.33 | -$2.1M | -31.6% | -43.9% |
| FY2024 | $15.8M | $1.6M | $0.13 | $1.6M | 8.2% | 10.4% |
| FY2023 | $12.6M | $1.4M | $0.11 | $181.1K | 11.0% | 11.4% |
| FY2022 | $6.7M | $537.6K | $0.04 | $1.2M | 9.8% | 15.9% |
| FY2021 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
INLIF Ltd revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
INLIF Ltd has historically struggled to out-earn its cost of capital, averaging just -7.4% ROIC.
INLIF Ltd capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, INLIF Ltd is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $4.32 per share.