Ingersoll Rand Inc. (IR) intrinsic value & 10-year financials
Ingersoll Rand Inc. (IR) has a Graham intrinsic value of $48.16 per share. At $77.78 on Oct 17, 2026, the stock trades 62% above that value. Over the last 10 fiscal years revenue grew 16.5% a year to $7.7B, with an average return on invested capital of 5.8%.
- Graham intrinsic value
- $48.16
- Share price (Oct 17, 2026)
- $77.78
- Price vs Graham value
- 62% above
- Market cap
- $31.2B
- Revenue (FY2025)
- $7.7B
- Revenue growth (10-yr CAGR)
- 16.5%
- ROIC (10-yr avg)
- 5.8%
- Free cash flow (FY2025)
- $1.2B
IR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $7.7B | $581.4M | $1.45 | $1.2B | 15.0% | 6.2% |
| FY2024 | $7.2B | $838.6M | $2.06 | $1.2B | 18.0% | 8.1% |
| FY2023 | $6.9B | $778.7M | $1.90 | $1.3B | 16.9% | 8.4% |
| FY2022 | $5.9B | $604.7M | $1.47 | $770.8M | 13.8% | 6.3% |
| FY2021 | $5.2B | $562.5M | $1.34 | $563.7M | 11.0% | 5.2% |
| FY2020 | $4.9B | -$33.3M | -$0.09 | $865.6M | 1.7% | 1.2% |
| FY2019 | $2.5B | $159.1M | $0.76 | $300.1M | 11.2% | 7.5% |
| FY2018 | $2.7B | $269.4M | $1.29 | $392.3M | 16.5% | 10.9% |
| FY2017 | $2.4B | $18.4M | $0.10 | $143.7M | 4.6% | 1.8% |
| FY2016 | $1.9B | -$36.6M | -$0.25 | $91.2M | 5.4% | 2.0% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Ingersoll Rand is a consistent compounder, expanding top-line revenue at 16.5% annually over the past decade.
Ingersoll Rand has historically struggled to out-earn its cost of capital, averaging just 5.8% ROIC.
Ingersoll Rand has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Ingersoll Rand is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $48.16 per share.