Ispire Technology Inc. (ISPR) intrinsic value & 10-year financials
Ispire Technology Inc. (ISPR) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 5 fiscal years revenue grew 13.1% a year to $127.5M, with an average return on invested capital of 291.1%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $1.35
- Market cap
- $76.8M
- Revenue (FY2025)
- $127.5M
- Revenue growth (5-yr CAGR)
- 13.1%
- ROIC (10-yr avg)
- 291.1%
- Free cash flow (FY2025)
- -$8.5M
ISPR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $127.5M | -$39.2M | -$0.69 | -$8.5M | -29.7% | 400.5% |
| FY2024 | $151.9M | -$14.8M | -$0.27 | -$20.3M | -9.1% | 696.4% |
| FY2023 | $115.6M | -$6.1M | -$0.12 | -$8.6M | -4.0% | 82.0% |
| FY2022 | $88.1M | -$1.9M | -$0.04 | -$7.7M | -1.1% | -14.7% |
| FY2021 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Ispire Technology Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Ispire Technology Inc. has earned high returns on invested capital, averaging 19.6% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Ispire Technology Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Ispire Technology Inc. is modeled at 13.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-20.67 per share.