Innovative Designs Inc. (IVDN) intrinsic value & 10-year financials
Innovative Designs Inc. (IVDN) has a Graham intrinsic value of $0.33 per share. At $0.22 on Oct 17, 2026, the stock trades 33% below that value. Over the last 10 fiscal years revenue grew 18.5% a year to $2.8M, with an average return on invested capital of -27.4%.
- Graham intrinsic value
- $0.33
- Share price (Oct 17, 2026)
- $0.22
- Price vs Graham value
- 33% below
- Market cap
- $11.0M
- Revenue (FY2025)
- $2.8M
- Revenue growth (10-yr CAGR)
- 18.5%
- ROIC (10-yr avg)
- -27.4%
- Free cash flow (FY2025)
- $449.2K
IVDN 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $2.8M | $494.7K | $0.01 | $449.2K | 18.1% | 35.9% |
| FY2024 | $1.4M | $73.1K | $0.00 | -$211.2K | 9.6% | 6.5% |
| FY2023 | $347.8K | -$301.4K | -$0.01 | -$230.1K | -81.7% | -32.2% |
| FY2022 | $258.7K | -$225.5K | -$0.01 | -$99.7K | -214.3% | -26.1% |
| FY2021 | $225.6K | -$322.7K | -$0.01 | -$119.0K | -125.4% | -32.8% |
| FY2020 | $202.3K | -$280.7K | -$0.01 | -$162.3K | -133.6% | -27.3% |
| FY2019 | $216.0K | -$842.0K | — | -$266.4K | -374.6% | -75.1% |
| FY2018 | $249.7K | -$554.6K | — | -$423.2K | -224.0% | -39.8% |
| FY2017 | $368.0K | -$633.1K | — | -$392.5K | -164.2% | -42.4% |
| FY2016 | $602.1K | -$632.4K | — | -$633.4K | -94.1% | -40.4% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
INNOVATIVE DESIGNS INC is a consistent compounder, expanding top-line revenue at 18.5% annually over the past decade.
INNOVATIVE DESIGNS INC has historically struggled to out-earn its cost of capital, averaging just -27.4% ROIC.
INNOVATIVE DESIGNS INC has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, INNOVATIVE DESIGNS INC is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.33 per share.