Izea Worldwide, Inc. (IZEA) intrinsic value & 10-year financials
Izea Worldwide, Inc. (IZEA) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 1.5% a year to $31.2M, with an average return on invested capital of -126.6%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.28
- Market cap
- $41.7M
- Revenue (FY2025)
- $31.2M
- Revenue growth (10-yr CAGR)
- 1.5%
- ROIC (10-yr avg)
- -126.6%
- Free cash flow (FY2025)
- $2.4M
IZEA 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $31.2M | $42.3K | $0.00 | $2.4M | -6.0% | -160.7% |
| FY2024 | $35.9M | -$18.9M | -$1.10 | -$11.5M | -54.3% | -117.9% |
| FY2023 | $36.2M | -$7.3M | -$0.45 | -$5.0M | -27.3% | -26.7% |
| FY2022 | $41.1M | -$4.5M | -$0.29 | -$3.1M | -13.7% | -19.7% |
| FY2021 | $30.0M | -$3.1M | — | -$2.6M | -17.8% | -358.8% |
| FY2020 | $18.3M | -$10.3M | — | -$2.1M | -55.8% | -201.9% |
| FY2019 | $19.0M | -$7.3M | — | -$3.0M | -37.8% | -111.1% |
| FY2018 | $20.1M | -$5.7M | — | -$5.8M | -26.9% | -108.9% |
| FY2017 | $24.4M | -$5.5M | — | -$2.4M | -22.4% | -76.6% |
| FY2016 | $27.3M | -$7.6M | — | -$4.8M | -27.4% | -84.1% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
IZEA Worldwide, Inc. has demonstrated mature, steady growth, with revenue compounding at 1.5% annually over the past decade.
IZEA Worldwide, Inc. has historically struggled to out-earn its cost of capital, averaging just -48.9% ROIC.
IZEA Worldwide, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, IZEA Worldwide, Inc. is modeled at 1.5% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.00 per share.