Klarna Group PLC (KLAR) intrinsic value & 10-year financials

Klarna Group PLC (KLAR) has a Graham intrinsic value of $0.33 per share. Over the last 4 fiscal years revenue grew 24.2% a year to $3.5B, with an average return on invested capital of -8.1%.

Graham intrinsic value
$0.33
Revenue (FY2025)
$3.5B
Revenue growth (4-yr CAGR)
24.2%
ROIC (10-yr avg)
-8.1%
Free cash flow (FY2025)
-$1.0B

KLAR 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2025 $3.5B -$273.0M -$0.79 -$1.0B -6.6% -9.3%
FY2024 $2.8B $21.0M $0.01 $586.0M -4.3% -3.5%
FY2023 $2.3B -$244.0M -$0.69 $807.0M -14.2% -11.5%
FY2022 — — — — — —

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

Klarna Group plc revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.

Klarna Group plc 10-year average ROIC is N/A; capital efficiency cannot be assessed from the available history.

Klarna Group plc capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, Klarna Group plc is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.33 per share.

KLAR stock: frequently asked questions

What is the intrinsic value of Klarna Group PLC (KLAR) stock?

Using Benjamin Graham's revised formula, V = EPS × (8.5 + 2g) × 4.4 / Y, with reported diluted earnings per share, a 15.0% normalized growth rate (capped at 15%) and a 5.1% AAA corporate bond yield, KLAR's intrinsic value is about $0.33 per share.

Does Klarna Group PLC generate free cash flow?

Klarna Group PLC generated -$1.0B of free cash flow (operating cash flow minus capital expenditures) in fiscal 2025. Free cash flow was positive in 2 of the last 3 reported years.

What is KLAR's return on invested capital?

Average ROIC over the last 4 fiscal years was -8.1%, and average return on equity was -7.0%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this KLAR data come from?

From Klarna Group PLC's annual 10-K filings on SEC EDGAR, most recently filed Feb 26, 2026. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar finance services stocks