K-TECH Solutions Co. Ltd. (KMRK) intrinsic value & 10-year financials

K-TECH Solutions Co. Ltd. (KMRK) has a Graham intrinsic value of $0.45 per share. Over the last 4 fiscal years revenue grew 5.8% a year to $18.6M, with an average return on invested capital of -17.0%.

Graham intrinsic value
$0.45
Revenue (FY2025)
$18.6M
Revenue growth (4-yr CAGR)
5.8%
ROIC (10-yr avg)
-17.0%
Free cash flow (FY2025)
—

KMRK 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2025 $18.6M $488.0K $0.03 — 2.8% -35.4%
FY2024 $17.1M $928.5K $0.05 — 5.1% -32.9%
FY2023 $16.6M $247.5K — -$321.2K 1.5% 17.3%
FY2022 — — — — — —

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

K-TECH SOLUTIONS CO LTD revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.

K-TECH SOLUTIONS CO LTD has historically struggled to out-earn its cost of capital, averaging just -34.1% ROIC.

K-TECH SOLUTIONS CO LTD capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, K-TECH SOLUTIONS CO LTD is modeled at 5.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.45 per share.

KMRK stock: frequently asked questions

What is the intrinsic value of K-TECH Solutions Co. Ltd. (KMRK) stock?

Using Benjamin Graham's revised formula, V = EPS × (8.5 + 2g) × 4.4 / Y, with reported diluted earnings per share, a 5.8% normalized growth rate (capped at 15%) and a 5.1% AAA corporate bond yield, KMRK's intrinsic value is about $0.45 per share.

What is KMRK's return on invested capital?

Average ROIC over the last 4 fiscal years was -17.0%, and average return on equity was 29.7%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this KMRK data come from?

From K-TECH Solutions Co. Ltd.'s annual 10-K filings on SEC EDGAR, most recently filed Aug 15, 2025. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar games, toys & children's vehicles stocks