King Resources, Inc. (KRFG) intrinsic value & 10-year financials
King Resources, Inc. (KRFG) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 60.8% a year to $830.7K, with an average return on invested capital of 59.2%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.23
- Market cap
- $5.2M
- Revenue (FY2026)
- $830.7K
- Revenue growth (7-yr CAGR)
- 60.8%
- ROIC (10-yr avg)
- 59.2%
- Free cash flow (FY2026)
- -$166.1K
KRFG 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $830.7K | -$2.2M | -$0.10 | -$166.1K | -262.9% | 228.6% |
| FY2025 | $76.9K | $1.9M | $0.00 | — | -744.6% | 28.7% |
| FY2024 | $70.3K | -$1.5M | $0.00 | — | -867.6% | 26.1% |
| FY2023 | $198.8K | -$1.3M | $0.00 | — | -511.3% | 60.6% |
| FY2022 | $385.4K | -$60.2K | $0.00 | $80.6K | -15.6% | 3.5% |
| FY2021 | $77.4K | -$133.3K | $0.00 | — | -176.8% | 7.9% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
King Resources, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
King Resources, Inc. has earned high returns on invested capital, averaging 21.5% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
King Resources, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, King Resources, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-3.32 per share.