Lifetime BRANDS, Inc. (LCUT) intrinsic value & 10-year financials
Lifetime BRANDS, Inc. (LCUT) has a Graham intrinsic value of $8.52 per share. At $8.13 on Oct 17, 2026, the stock trades 5% below that value. Over the last 10 fiscal years revenue grew 1.0% a year to $647.9M, with an average return on invested capital of 3.9%.
- Graham intrinsic value
- $8.52
- Share price (Oct 17, 2026)
- $8.13
- Price vs Graham value
- 5% below
- Market cap
- $176.5M
- Revenue (FY2025)
- $647.9M
- Revenue growth (10-yr CAGR)
- 1.0%
- ROIC (10-yr avg)
- 3.9%
- Free cash flow (FY2025)
- $3.3M
LCUT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $647.9M | -$26.9M | -$1.24 | $3.3M | -1.5% | -2.1% |
| FY2024 | $683.0M | -$15.2M | -$0.71 | $16.3M | 4.0% | 6.2% |
| FY2023 | $686.7M | -$8.4M | -$0.40 | $53.6M | 4.7% | 8.7% |
| FY2022 | $727.7M | -$6.2M | -$0.29 | $21.3M | 3.3% | 5.6% |
| FY2021 | $862.9M | $20.8M | $0.94 | $33.0M | 5.9% | 6.6% |
| FY2020 | $769.2M | -$3.0M | -$0.14 | $42.7M | 3.2% | 2.8% |
| FY2019 | $734.9M | -$44.4M | -$2.16 | $20.7M | -3.2% | -4.1% |
| FY2018 | $704.5M | -$1.7M | -$0.09 | $11.3M | 2.6% | 1.7% |
| FY2017 | $579.5M | $2.2M | $0.14 | $10.7M | 2.6% | 3.7% |
| FY2016 | $592.6M | $15.7M | $1.08 | $26.4M | 4.6% | 9.5% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
LIFETIME BRANDS, INC has demonstrated mature, steady growth, with revenue compounding at 1.0% annually over the past decade.
LIFETIME BRANDS, INC has historically struggled to out-earn its cost of capital, averaging just 3.2% ROIC.
LIFETIME BRANDS, INC has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, LIFETIME BRANDS, INC is modeled at 1.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $8.52 per share.