Littelfuse Inc. (LFUS) intrinsic value & 10-year financials
Littelfuse Inc. (LFUS) has a Graham intrinsic value of $84.55 per share. At $380.89 on Oct 17, 2026, the stock trades 350% above that value. Over the last 10 fiscal years revenue grew 10.7% a year to $2.4B, with an average return on invested capital of 9.9%.
- Graham intrinsic value
- $84.55
- Share price (Oct 17, 2026)
- $380.89
- Price vs Graham value
- 350% above
- Market cap
- $9.5B
- Revenue (FY2025)
- $2.4B
- Revenue growth (10-yr CAGR)
- 10.7%
- ROIC (10-yr avg)
- 9.9%
- Free cash flow (FY2025)
- $366.1M
LFUS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $2.4B | -$71.7M | -$2.89 | $366.1M | 1.6% | 0.7% |
| FY2024 | $2.2B | $100.2M | $4.00 | $291.7M | 7.2% | 3.8% |
| FY2023 | $2.4B | $259.5M | $10.34 | $371.2M | 15.3% | 10.3% |
| FY2022 | $2.5B | $373.3M | $14.94 | $315.4M | 19.9% | 19.6% |
| FY2020 | $1.4B | $130.0M | $5.29 | $201.8M | 11.2% | 8.0% |
| FY2019 | $1.5B | $139.1M | $5.60 | $183.4M | 12.8% | 9.7% |
| FY2018 | $1.7B | $164.6M | $6.52 | $257.1M | 13.1% | 13.5% |
| FY2017 | $1.2B | $119.5M | $5.21 | $203.2M | 17.9% | 12.9% |
| FY2016 | $1.1B | $104.5M | $4.60 | $133.9M | 12.4% | 11.1% |
| FY2015 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
LITTELFUSE INC /DE revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
LITTELFUSE INC /DE returns on capital have been average, hovering around 10.0% ROIC over the decade.
LITTELFUSE INC /DE capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, LITTELFUSE INC /DE is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $84.55 per share.