Lgl Group Inc. (LGL) intrinsic value & 10-year financials
Lgl Group Inc. (LGL) has a Graham intrinsic value of $2.13 per share. At $6.66 on Oct 17, 2026, the stock trades 213% above that value. Over the last 10 fiscal years revenue shrank 21.2% a year to $2.5M, with an average return on invested capital of 2.2%.
- Graham intrinsic value
- $2.13
- Share price (Oct 17, 2026)
- $6.66
- Price vs Graham value
- 213% above
- Market cap
- $42.7M
- Revenue (FY2025)
- $2.5M
- Revenue growth (10-yr CAGR)
- -21.2%
- ROIC (10-yr avg)
- 2.2%
- Free cash flow (FY2025)
- —
LGL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $2.5M | $688.0K | $0.11 | — | 10.2% | 0.6% |
| FY2024 | $2.2M | $432.0K | $0.08 | — | 31.4% | 1.3% |
| FY2023 | $1.7M | $269.0K | $0.05 | $385.0K | 37.4% | 0.8% |
| FY2022 | $1.7M | -$3.0M | -$0.56 | -$1.5M | -123.7% | -2.9% |
| FY2021 | $28.1M | $14.6M | $2.74 | $253.0K | -2.8% | -2.8% |
| FY2020 | $31.2M | $968.0K | $0.19 | $2.8M | 4.5% | 4.7% |
| FY2019 | $31.9M | $7.0M | $1.41 | $1.5M | 10.8% | 15.2% |
| FY2018 | $24.9M | $1.4M | $0.29 | $1.3M | 5.7% | 4.9% |
| FY2017 | $22.4M | $117.0K | $0.04 | $550.0K | 1.2% | 0.8% |
| FY2016 | $20.9M | $148.0K | $0.06 | $106.0K | -0.8% | -0.6% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
LGL GROUP INC is facing top-line stagnation, with revenue contracting over the decade.
LGL GROUP INC has historically struggled to out-earn its cost of capital, averaging just 2.2% ROIC.
LGL GROUP INC has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, LGL GROUP INC is modeled at 7.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $2.13 per share.