Limitless X Holdings Inc. (LIMX) intrinsic value & 10-year financials
Limitless X Holdings Inc. (LIMX) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 114.2% a year to $946.6K, with an average return on invested capital of -1060.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.25
- Market cap
- $3.8M
- Revenue (FY2025)
- $946.6K
- Revenue growth (7-yr CAGR)
- 114.2%
- ROIC (10-yr avg)
- -1060.5%
- Free cash flow (FY2025)
- —
LIMX 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $946.6K | -$46.1M | -$1.23 | — | -961.8% | 442.7% |
| FY2024 | $3.4M | -$4.2M | -$0.28 | — | -115.7% | 28.1% |
| FY2023 | $20.1M | -$16.1M | -$1.36 | -$6.9M | -76.3% | 161.8% |
| FY2022 | $58.7M | -$10.0M | -$0.90 | — | -16.6% | -6701.6% |
| FY2021 | $339.2K | -$249.4K | — | — | -51.3% | -171.3% |
| FY2020 | $21.0K | -$275.8K | — | -$269.2K | -1312.1% | -122.4% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Limitless X Holdings Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Limitless X Holdings Inc. has historically struggled to out-earn its cost of capital, averaging just -26.2% ROIC.
Limitless X Holdings Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Limitless X Holdings Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-40.86 per share.