Lineage, Inc. (LINE) intrinsic value & 10-year financials
Lineage, Inc. (LINE) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 5 fiscal years revenue grew 2.8% a year to $5.4B, with an average return on invested capital of 1.7%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $33.28
- Market cap
- $7.6B
- Revenue (FY2025)
- $5.4B
- Revenue growth (5-yr CAGR)
- 2.8%
- ROIC (10-yr avg)
- 1.7%
- Free cash flow (FY2025)
- $196.0M
LINE 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $5.4B | -$100.0M | -$0.43 | $196.0M | 3.4% | 1.1% |
| FY2024 | $5.3B | -$664.0M | -$3.70 | $12.0M | -6.8% | -2.0% |
| FY2023 | $5.3B | -$77.0M | -$0.73 | $30.0M | 7.5% | 2.1% |
| FY2022 | $4.9B | -$63.0M | -$0.51 | -$312.0M | 6.0% | 5.5% |
| FY2021 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Lineage, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Lineage, Inc. has historically struggled to out-earn its cost of capital, averaging just 0.4% ROIC.
Lineage, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Lineage, Inc. is modeled at 2.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-5.24 per share.