Liberty Live Holdings, Inc. (LLYVK) intrinsic value & 10-year financials
Liberty Live Holdings, Inc. (LLYVK) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 3 fiscal years revenue grew 12.2% a year to $382.0M, with an average return on invested capital of -6.0%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $98.15
- Market cap
- $9.1B
- Revenue (FY2025)
- $382.0M
- Revenue growth (3-yr CAGR)
- 12.2%
- ROIC (10-yr avg)
- -6.0%
- Free cash flow (FY2025)
- —
LLYVK 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $382.0M | -$87.0M | — | — | -13.5% | -2.4% |
| FY2024 | $340.5M | -$112.8M | — | — | -34.1% | -9.6% |
| FY2023 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Liberty Live Holdings, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Liberty Live Holdings, Inc. has historically struggled to out-earn its cost of capital, averaging just -6.0% ROIC.
Liberty Live Holdings, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Liberty Live Holdings, Inc. is modeled at 12.2% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-26.66 per share.