Lg Display Co., Ltd. (LPL) intrinsic value & 10-year financials
Lg Display Co., Ltd. (LPL) has a Graham intrinsic value of $19,118.78 per share. Over the last 10 fiscal years revenue shrank 0.7% a year to $26.6T, with an average return on invested capital of -1.7%.
- Graham intrinsic value
- $19,118.78
- Revenue (FY2024)
- $26.6T
- Revenue growth (10-yr CAGR)
- -0.7%
- ROIC (10-yr avg)
- -1.7%
- Free cash flow (FY2024)
- $282.0B
LPL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | $26.6T | -$2.4T | -$5,438.00 | $282.0B | — | -11.0% |
| FY2023 | $21.3T | -$2.6T | -$7,640.00 | -$1.8T | — | -10.8% |
| FY2022 | $26.2T | -$3.2T | -$8,584.00 | -$2.1T | — | -13.2% |
| FY2021 | $29.9T | $1.3T | $3,130.00 | $2.6T | 7.5% | 7.4% |
| FY2020 | $24.2T | -$70.6B | -$265.00 | -$316.6B | -0.2% | -0.1% |
| FY2019 | $23.5T | -$2.9T | -$7,908.00 | -$4.2T | — | -13.1% |
| FY2018 | $24.3T | -$179.4B | -$579.00 | -$3.5T | — | -0.9% |
| FY2017 | $27.8T | $1.9T | $5,038.00 | $171.8B | — | 11.2% |
| FY2016 | $26.5T | $931.5B | $2,534.00 | -$95.0B | — | 5.6% |
| FY2015 | $28.4T | $1.0T | $2,701.00 | $361.6B | — | 8.1% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
LG Display Co., Ltd. is facing top-line stagnation, with revenue contracting over the decade.
LG Display Co., Ltd. has historically struggled to out-earn its cost of capital, averaging just -2.8% ROIC.
LG Display Co., Ltd. has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, LG Display Co., Ltd. is modeled at -0.7% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $19118.78 per share.