Maze Therapeutics, Inc. (MAZE) intrinsic value & 10-year financials

Maze Therapeutics, Inc. (MAZE) has no Graham intrinsic value right now because the formula needs positive earnings.

Graham intrinsic value
—
Share price (Oct 17, 2026)
$27.53
Market cap
$1.2B
Revenue (FY2025)
—
ROIC (10-yr avg)
41.6%
Free cash flow (FY2025)
-$112.7M

MAZE 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2025 — -$131.1M -$3.05 -$112.7M — 94.7%
FY2024 $167.5M $52.2M $0.08 $74.8M 34.4% -11.6%
FY2023 — — — — — —

Source: annual 10-K filings on SEC EDGAR. Figures in USD.

Executive summary

Maze Therapeutics, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.

Maze Therapeutics, Inc. has earned high returns on invested capital, averaging 41.6% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.

Maze Therapeutics, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Maze Therapeutics, Inc. is evaluated under Benjamin Graham's defensive framework using SEC EDGAR fundamentals using an 8.5 + 2g earnings multiple and a 5.1% AAA bond-yield baseline.

MAZE stock: frequently asked questions

What is the intrinsic value of Maze Therapeutics, Inc. (MAZE) stock?

Graham's formula only works with positive earnings. Maze Therapeutics, Inc. reported diluted EPS of -$3.05 in fiscal 2025, so no Graham value is shown. The 10-year table shows revenue and cash-flow trends instead.

Does Maze Therapeutics, Inc. generate free cash flow?

Maze Therapeutics, Inc. generated -$112.7M of free cash flow (operating cash flow minus capital expenditures) in fiscal 2025. Free cash flow was positive in 1 of the last 2 reported years.

What is MAZE's return on invested capital?

Average ROIC over the last 3 fiscal years was 41.6%, and average return on equity was -307.1%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this MAZE data come from?

From Maze Therapeutics, Inc.'s annual 10-K filings on SEC EDGAR, most recently filed Aug 11, 2026. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar biological products stocks