MasterBrand, Inc. (MBC) intrinsic value & 10-year financials
MasterBrand, Inc. (MBC) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 6 fiscal years revenue shrank 1.1% a year to $2.7B, with an average return on invested capital of 8.0%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $6.76
- Market cap
- $873.4M
- Revenue (FY2025)
- $2.7B
- Revenue growth (6-yr CAGR)
- -1.1%
- ROIC (10-yr avg)
- 8.0%
- Free cash flow (FY2025)
- $117.5M
MBC 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $2.7B | $26.7M | $0.21 | $117.5M | 4.4% | 3.0% |
| FY2024 | $2.7B | $125.9M | $0.96 | $211.1M | 8.7% | 8.7% |
| FY2023 | $2.7B | $182.0M | $1.40 | $348.3M | 11.2% | 12.5% |
| FY2022 | $3.3B | $155.4M | $1.20 | $179.7M | 6.2% | 7.7% |
| FY2021 | $2.9B | $182.6M | $1.43 | $96.6M | 8.2% | — |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
MasterBrand, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
MasterBrand, Inc. returns on capital have been average, hovering around 8.0% ROIC over the decade.
MasterBrand, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, MasterBrand, Inc. is modeled at -38.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-12.27 per share.