Micropolis Ai Robotics (MCRP) intrinsic value & 10-year financials

Micropolis Ai Robotics (MCRP) has a Graham intrinsic value of AED 93.48 per share. Over the last 4 fiscal years revenue shrank 77.5% a year to AED 130.0K, with an average return on invested capital of -134.8%.

Graham intrinsic value
AED 93.48
Revenue (FY2024)
AED 130.0K
Revenue growth (4-yr CAGR)
-77.5%
ROIC (10-yr avg)
-134.8%
Free cash flow (FY2024)
-AED 15.1M

MCRP 10-year financial history

Fiscal year Revenue Net income EPS (diluted) Free cash flow Operating margin ROIC
FY2024 AED 130.0K -AED 22.3M -AED 0.74 -AED 15.1M -16232.0% —
FY2023 AED 577.1K -AED 11.9M -AED 0.46 -AED 3.0M -2084.5% —
FY2022 — -AED 11.3M -AED 0.48 -AED 12.3M — —
FY2021 — — — — — —

Source: annual 10-K filings on SEC EDGAR. Figures in AED.

Executive summary

Micropolis AI Robotics revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.

Micropolis AI Robotics 10-year average ROIC is N/A; capital efficiency cannot be assessed from the available history.

Micropolis AI Robotics capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.

Benjamin Graham lens

Under Benjamin Graham's formula using SEC EDGAR fundamentals, Micropolis AI Robotics is modeled at -77.5% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $93.48 per share.

MCRP stock: frequently asked questions

What is the intrinsic value of Micropolis Ai Robotics (MCRP) stock?

Using Benjamin Graham's revised formula, V = EPS × (8.5 + 2g) × 4.4 / Y, with reported diluted earnings per share, a -77.5% normalized growth rate (capped at 15%) and a 5.1% AAA corporate bond yield, MCRP's intrinsic value is about AED 93.48 per share.

Does Micropolis Ai Robotics generate free cash flow?

Micropolis Ai Robotics generated -AED 15.1M of free cash flow (operating cash flow minus capital expenditures) in fiscal 2024. Free cash flow was positive in 0 of the last 3 reported years.

What is MCRP's return on invested capital?

Average ROIC over the last 4 fiscal years was -134.8%, and average return on equity was -24.4%. Sustained ROIC above about 15% usually points to a durable competitive advantage.

Where does this MCRP data come from?

From Micropolis Ai Robotics's annual 10-K filings on SEC EDGAR, most recently filed May 8, 2025. Prices are end-of-day snapshots; valuations are formula outputs, not investment advice.

Similar motor vehicle parts & accessories stocks