Functional Brands Inc. (MEHA) intrinsic value & 10-year financials
Functional Brands Inc. (MEHA) has a Graham intrinsic value of $0.09 per share. Over the last 3 fiscal years revenue grew 0.7% a year to $6.6M, with an average return on invested capital of 18.4%.
- Graham intrinsic value
- $0.09
- Share price (Oct 17, 2026)
- $0.00
- Market cap
- $374.5K
- Revenue (FY2025)
- $6.6M
- Revenue growth (3-yr CAGR)
- 0.7%
- ROIC (10-yr avg)
- 18.4%
- Free cash flow (FY2025)
- -$1.3M
MEHA 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $6.6M | $758.5K | $0.01 | -$1.3M | -21.2% | 73.6% |
| FY2024 | $6.6M | -$559.4K | -$0.01 | $109 | -3.5% | -36.9% |
| FY2023 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Functional Brands Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Functional Brands Inc. has earned high returns on invested capital, averaging 18.4% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Functional Brands Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Functional Brands Inc. is modeled at 0.7% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.09 per share.