McGraw Hill, Inc. (MH) intrinsic value & 10-year financials
McGraw Hill, Inc. (MH) has a Graham intrinsic value of $2.56 per share. Over the last 4 fiscal years revenue grew 3.6% a year to $2.1B, with an average return on invested capital of 6.0%.
- Graham intrinsic value
- $2.56
- Revenue (FY2026)
- $2.1B
- Revenue growth (4-yr CAGR)
- 3.6%
- ROIC (10-yr avg)
- 6.0%
- Free cash flow (FY2026)
- $246.3M
MH 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $2.1B | $35.3M | $0.19 | $246.3M | 13.2% | 7.1% |
| FY2025 | $2.1B | -$85.8M | -$0.52 | $575.2M | 14.6% | 4.9% |
| FY2024 | $2.0B | -$193.0M | -$1.16 | $154.2M | 7.9% | — |
| FY2023 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
McGraw Hill, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
McGraw Hill, Inc. has historically struggled to out-earn its cost of capital, averaging just 6.0% ROIC.
McGraw Hill, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, McGraw Hill, Inc. is modeled at 3.6% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $2.56 per share.