Montauk Renewables, Inc. (MNTK) intrinsic value & 10-year financials
Montauk Renewables, Inc. (MNTK) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue grew 9.2% a year to $176.4M, with an average return on invested capital of 5.9%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.14
- Market cap
- $306.2M
- Revenue (FY2025)
- $176.4M
- Revenue growth (8-yr CAGR)
- 9.2%
- ROIC (10-yr avg)
- 5.9%
- Free cash flow (FY2025)
- -$86.2M
MNTK 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $176.4M | $1.7M | $0.01 | -$86.2M | 0.5% | 0.1% |
| FY2024 | $175.7M | $9.7M | $0.07 | -$18.5M | 9.2% | 5.0% |
| FY2023 | $174.9M | $14.9M | $0.11 | -$22.0M | 13.5% | 8.7% |
| FY2022 | $213.4M | $35.2M | $0.25 | $58.8M | 20.9% | 17.9% |
| FY2021 | $148.1M | -$4.5M | -$0.03 | $32.9M | 2.3% | 1.6% |
| FY2020 | $100.2M | $4.6M | — | $11.0M | 3.6% | 0.9% |
| FY2019 | $104.0M | $5.8M | — | -$17.8M | 10.6% | 7.1% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Montauk Renewables, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Montauk Renewables, Inc. has historically struggled to out-earn its cost of capital, averaging just 5.9% ROIC.
Montauk Renewables, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Montauk Renewables, Inc. is modeled at -65.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-1.06 per share.