Myseum.AI, Inc. (MYSE) intrinsic value & 10-year financials
Myseum.AI, Inc. (MYSE) has a Graham intrinsic value of $38.98 per share. At $1.50 on Oct 17, 2026, the stock trades 96% below that value. Over the last 7 fiscal years revenue shrank 40.7% a year to $550, with an average return on invested capital of -5317.4%.
- Graham intrinsic value
- $38.98
- Share price (Oct 17, 2026)
- $1.50
- Price vs Graham value
- 96% below
- Market cap
- $6.3M
- Revenue (FY2025)
- $550
- Revenue growth (7-yr CAGR)
- -40.7%
- ROIC (10-yr avg)
- -5317.4%
- Free cash flow (FY2025)
- -$4.3M
MYSE 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $550 | -$2.6M | -$0.62 | -$4.3M | -998192.4% | -47.2% |
| FY2024 | $436 | -$4.2M | -$1.43 | — | -1211216.3% | -65.3% |
| FY2023 | $672 | -$8.4M | -$4.14 | -$6.6M | -1307147.5% | -77.1% |
| FY2022 | $46.2K | -$12.1M | -$0.60 | -$7.3M | -26456.8% | -221.9% |
| FY2021 | $4.4K | -$10.8M | -$0.71 | -$8.5M | -243836.9% | -30685.0% |
| FY2020 | — | -$979.5K | — | — | — | -808.0% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Myseum.AI, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Myseum.AI, Inc. has historically struggled to out-earn its cost of capital, averaging just -84.5% ROIC.
Myseum.AI, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Myseum.AI, Inc. is modeled at -40.7% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $38.98 per share.