Ncr Atleos Corp. (NATL) intrinsic value & 10-year financials
Ncr Atleos Corp. (NATL) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 6 fiscal years revenue grew 5.2% a year to $4.4B, with an average return on invested capital of 9.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $45.94
- Market cap
- $3.5B
- Revenue (FY2025)
- $4.4B
- Revenue growth (6-yr CAGR)
- 5.2%
- ROIC (10-yr avg)
- 9.4%
- Free cash flow (FY2025)
- $239.0M
NATL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $4.4B | $162.0M | $2.14 | $239.0M | 11.0% | 14.7% |
| FY2024 | $4.3B | $91.0M | $1.23 | $257.0M | 10.4% | 10.2% |
| FY2023 | $4.2B | -$134.0M | -$1.90 | $247.0M | 6.5% | 4.5% |
| FY2022 | $4.1B | $108.0M | $1.53 | $216.0M | 6.5% | 6.1% |
| FY2021 | $3.5B | $186.0M | $2.63 | $369.0M | 7.0% | 11.4% |
| FY2020 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
NCR Atleos Corp revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
NCR Atleos Corp returns on capital have been average, hovering around 9.4% ROIC over the decade.
NCR Atleos Corp capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, NCR Atleos Corp is modeled at -5.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-2.84 per share.