Noble Corp. PLC (NE) intrinsic value & 10-year financials
Noble Corp. PLC (NE) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 27.8% a year to $3.3B, with an average return on invested capital of -38.4%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $44.08
- Market cap
- $7.1B
- Revenue (FY2025)
- $3.3B
- Revenue growth (7-yr CAGR)
- 27.8%
- ROIC (10-yr avg)
- -38.4%
- Free cash flow (FY2025)
- —
NE 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $3.3B | $216.7M | $1.35 | — | 12.6% | 5.2% |
| FY2024 | $3.1B | $448.4M | $2.96 | — | 19.8% | 10.4% |
| FY2023 | $2.6B | $481.9M | $3.32 | — | 22.2% | 13.5% |
| FY2022 | $1.4B | $168.9M | $1.73 | — | 16.2% | 7.5% |
| FY2021 | — | — | — | — | — | — |
| FY2020 | $964.3M | -$4.0B | -$15.86 | — | -422.8% | -228.6% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Noble Corp plc revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Noble Corp plc returns on capital have been average, hovering around 9.2% ROIC over the decade.
Noble Corp plc capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Noble Corp plc is modeled at -7.9% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-8.57 per share.