Nature's Miracle Holding Inc. (NMHI) intrinsic value & 10-year financials
Nature's Miracle Holding Inc. (NMHI) has a Graham intrinsic value of $111.49 per share. Over the last 5 fiscal years revenue shrank 84.0% a year to $76.0K, with an average return on invested capital of -2.2%.
- Graham intrinsic value
- $111.49
- Share price (Oct 17, 2026)
- $0.00
- Market cap
- $4.5K
- Revenue (FY2025)
- $76.0K
- Revenue growth (5-yr CAGR)
- -84.0%
- ROIC (10-yr avg)
- -2.2%
- Free cash flow (FY2025)
- —
NMHI 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $76.0K | -$12.0M | -$0.81 | — | -9406.2% | 151.9% |
| FY2024 | $1.6M | -$13.7M | -$0.91 | — | -649.2% | 307.0% |
| FY2023 | $300.1K | -$7.3M | -$0.03 | — | -2012.5% | -417.5% |
| FY2022 | $18.6M | -$2.5M | -$0.01 | -$2.5M | -9.5% | -50.3% |
| FY2021 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Nature's Miracle Holding Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Nature's Miracle Holding Inc. has historically struggled to out-earn its cost of capital, averaging just -12.5% ROIC.
Nature's Miracle Holding Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Nature's Miracle Holding Inc. is modeled at -84.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $111.49 per share.