Netstreit Corp. (NTST) intrinsic value & 10-year financials
Netstreit Corp. (NTST) has a Graham intrinsic value of $2.66 per share. At $17.19 on Oct 17, 2026, the stock trades 546% above that value. Over the last 8 fiscal years revenue grew 42.0% a year to $195.0M, with an average return on invested capital of 0.2%.
- Graham intrinsic value
- $2.66
- Share price (Oct 17, 2026)
- $17.19
- Price vs Graham value
- 546% above
- Market cap
- $1.4B
- Revenue (FY2025)
- $195.0M
- Revenue growth (8-yr CAGR)
- 42.0%
- ROIC (10-yr avg)
- 0.2%
- Free cash flow (FY2025)
- $109.5M
NTST 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $195.0M | $6.9M | $0.08 | $109.5M | — | 0.3% |
| FY2024 | $162.8M | -$12.0M | -$0.16 | $90.2M | — | -0.6% |
| FY2023 | $131.9M | $6.9M | $0.11 | $80.1M | — | 0.4% |
| FY2022 | $96.3M | $8.2M | $0.16 | $49.4M | — | 0.7% |
| FY2021 | $59.1M | $3.1M | $0.08 | $30.7M | — | 0.4% |
| FY2020 | $33.7M | $212.0K | $0.01 | $12.7M | — | 0.0% |
| FY2019 | — | -$8.1M | — | — | — | — |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
NETSTREIT Corp. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
NETSTREIT Corp. has historically struggled to out-earn its cost of capital, averaging just 0.2% ROIC.
NETSTREIT Corp. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, NETSTREIT Corp. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $2.66 per share.