Newton Golf Company, Inc. (NWTG) intrinsic value & 10-year financials
Newton Golf Company, Inc. (NWTG) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 5 fiscal years revenue grew 249.8% a year to $8.1M, with an average return on invested capital of 48.1%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.98
- Market cap
- $3.6M
- Revenue (FY2025)
- $8.1M
- Revenue growth (5-yr CAGR)
- 249.8%
- ROIC (10-yr avg)
- 48.1%
- Free cash flow (FY2025)
- -$5.6M
NWTG 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $8.1M | -$6.0M | -$1.63 | -$5.6M | -92.8% | 1835.4% |
| FY2024 | $3.4M | -$11.8M | -$3.18 | -$5.4M | -144.5% | -2418.1% |
| FY2023 | $349.0K | -$4.6M | -$0.01 | -$5.3M | -1327.5% | 601.8% |
| FY2022 | $190.0K | -$3.5M | -$0.01 | -$860.0K | -1508.9% | 173.3% |
| FY2021 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Newton Golf Company, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Newton Golf Company, Inc. has historically struggled to out-earn its cost of capital, averaging just 0.5% ROIC.
Newton Golf Company, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Newton Golf Company, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-54.14 per share.