Olenox Industries Inc. (OLOX) intrinsic value & 10-year financials
Olenox Industries Inc. (OLOX) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 8.4% a year to $5.0M, with an average return on invested capital of -120.8%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.69
- Market cap
- $1.5M
- Revenue (FY2024)
- $5.0M
- Revenue growth (10-yr CAGR)
- 8.4%
- ROIC (10-yr avg)
- -120.8%
- Free cash flow (FY2024)
- -$9.4M
OLOX 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2024 | $5.0M | -$17.0M | -$10.53 | -$9.4M | -195.0% | -526.7% |
| FY2023 | $16.5M | -$26.3M | -$34.03 | -$7.7M | -149.9% | -146.9% |
| FY2022 | $24.4M | -$8.3M | -$0.62 | -$8.4M | -29.6% | -52.7% |
| FY2021 | $38.3M | -$10.8M | -$1.16 | -$5.5M | -15.6% | -147.3% |
| FY2020 | $8.8M | -$4.7M | — | -$4.5M | -52.3% | -72.4% |
| FY2019 | $3.0M | -$6.9M | — | -$2.8M | -224.6% | -121.0% |
| FY2018 | $8.2M | -$4.8M | — | -$3.5M | -59.2% | -52.1% |
| FY2017 | $5.1M | -$4.5M | — | -$1.2M | -64.4% | -44.5% |
| FY2016 | — | — | — | — | — | — |
| FY2015 | $2.4M | -$2.7M | — | — | -60.1% | 76.7% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
OLENOX INDUSTRIES INC. is a consistent compounder, expanding top-line revenue at 8.4% annually over the past decade.
OLENOX INDUSTRIES INC. has historically struggled to out-earn its cost of capital, averaging just -62.8% ROIC.
OLENOX INDUSTRIES INC. has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, OLENOX INDUSTRIES INC. is modeled at 8.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-222.58 per share.