Everpure, Inc. (P) intrinsic value & 10-year financials
Everpure, Inc. (P) has a Graham intrinsic value of $18.27 per share. At $124.01 on Oct 17, 2026, the stock trades 579% above that value. Over the last 10 fiscal years revenue grew 19.5% a year to $3.7B, with an average return on invested capital of -15.7%.
- Graham intrinsic value
- $18.27
- Share price (Oct 17, 2026)
- $124.01
- Price vs Graham value
- 579% above
- Market cap
- $42.5B
- Revenue (FY2026)
- $3.7B
- Revenue growth (10-yr CAGR)
- 19.5%
- ROIC (10-yr avg)
- -15.7%
- Free cash flow (FY2026)
- $615.7M
P 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $3.7B | $188.2M | $0.55 | $615.7M | 3.1% | 12.2% |
| FY2025 | $3.2B | $106.7M | $0.31 | $526.9M | 2.7% | 7.6% |
| FY2024 | $2.8B | $61.3M | $0.19 | $482.6M | 1.9% | 3.9% |
| FY2023 | $2.8B | $73.1M | $0.23 | $609.1M | 3.0% | 5.9% |
| FY2022 | $2.2B | -$143.3M | -$0.50 | $307.8M | -4.5% | -8.0% |
| FY2021 | $1.7B | -$282.1M | -$1.05 | $92.7M | -15.5% | -28.2% |
| FY2020 | $1.6B | -$201.0M | -$0.79 | $101.7M | -11.6% | -34.1% |
| FY2019 | $1.4B | -$178.4M | — | $64.2M | -12.4% | -27.4% |
| FY2018 | $1.0B | -$177.6M | — | $7.7M | -18.1% | -37.9% |
| FY2017 | $739.2M | -$245.1M | — | -$91.1M | -33.1% | -51.2% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Everpure, Inc. is a consistent compounder, expanding top-line revenue at 19.5% annually over the past decade.
Everpure, Inc. has historically struggled to out-earn its cost of capital, averaging just -15.7% ROIC.
Everpure, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Everpure, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $18.27 per share.