Planet Green Holdings Corp. (PLAG) intrinsic value & 10-year financials
Planet Green Holdings Corp. (PLAG) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue shrank 30.4% a year to $3.0M, with an average return on invested capital of -38.3%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $0.66
- Market cap
- $5.3M
- Revenue (FY2025)
- $3.0M
- Revenue growth (10-yr CAGR)
- -30.4%
- ROIC (10-yr avg)
- -38.3%
- Free cash flow (FY2025)
- -$1.8M
PLAG 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $3.0M | -$27.0M | — | -$1.8M | -580.3% | -146.6% |
| FY2024 | $6.7M | -$7.3M | — | $921.1K | -99.0% | -42.1% |
| FY2023 | $27.1M | -$20.8M | -$0.29 | -$5.4M | -32.3% | -27.6% |
| FY2022 | $44.8M | -$25.8M | -$0.43 | — | -11.8% | -11.6% |
| FY2021 | $37.8M | -$10.0M | — | -$1.9M | -16.5% | -19.1% |
| FY2020 | $3.6M | -$11.1M | $0.01 | -$4.2M | -76.6% | -74.0% |
| FY2019 | $4.1M | $2.9M | $0.43 | -$4.5M | -20.1% | 47.3% |
| FY2018 | $6.8M | $16.8M | $6.91 | -$14.6M | -8.6% | -3.4% |
| FY2017 | $5.1M | -$78.3M | -$5.61 | -$674.3K | -809.3% | -67.8% |
| FY2016 | $79.7M | -$136.4M | -$3.55 | -$29.8M | -45.7% | -38.5% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Planet Green Holdings Corp. is facing top-line stagnation, with revenue contracting over the decade.
Planet Green Holdings Corp. has historically struggled to out-earn its cost of capital, averaging just -38.3% ROIC.
Over the decade, Planet Green Holdings Corp. shows that management has aggressively returned capital to shareholders by retiring 78.9% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Planet Green Holdings Corp. is modeled at -30.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-0.45 per share.