Pluri Inc. (PLUR) intrinsic value & 10-year financials
Pluri Inc. (PLUR) has a Graham intrinsic value of $23.40 per share. At $0.93 on Oct 17, 2026, the stock trades 96% below that value. Over the last 10 fiscal years revenue shrank 8.1% a year to $1.3M, with an average return on invested capital of -67.1%.
- Graham intrinsic value
- $23.40
- Share price (Oct 17, 2026)
- $0.93
- Price vs Graham value
- 96% below
- Market cap
- $5.9M
- Revenue (FY2025)
- $1.3M
- Revenue growth (10-yr CAGR)
- -8.1%
- ROIC (10-yr avg)
- -67.1%
- Free cash flow (FY2025)
- -$19.8M
PLUR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.3M | -$22.6M | -$3.56 | -$19.8M | -1659.9% | 534.5% |
| FY2024 | $326.0K | -$20.9M | -$3.99 | -$18.3M | -6796.9% | -345.8% |
| FY2023 | $287.0K | -$28.3M | -$0.78 | -$23.1M | -9493.4% | -139.8% |
| FY2022 | $234.0K | -$41.2M | -$1.28 | -$36.8M | -17774.8% | -156.3% |
| FY2021 | — | -$49.9M | -$1.77 | -$31.3M | — | -132.8% |
| FY2020 | $23.0K | -$29.2M | — | -$26.6M | -128156.5% | -59.4% |
| FY2019 | $54.0K | -$35.3M | — | -$29.7M | -65800.0% | -140.3% |
| FY2018 | $50.0K | -$26.1M | — | -$21.7M | -67462.0% | -88.9% |
| FY2017 | — | -$27.8M | — | -$22.0M | — | -81.3% |
| FY2016 | $2.8M | -$23.2M | — | -$20.3M | -819.1% | -60.9% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Pluri Inc. is facing top-line stagnation, with revenue contracting over the decade.
Pluri Inc. has historically struggled to out-earn its cost of capital, averaging just -70.3% ROIC.
Pluri Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Pluri Inc. is modeled at -8.1% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $23.40 per share.