CarParts.com, Inc. (PRTS) intrinsic value & 10-year financials
CarParts.com, Inc. (PRTS) has a Graham intrinsic value of $12.38 per share. At $7.94 on Oct 17, 2026, the stock trades 36% below that value. Over the last 10 fiscal years revenue grew 7.6% a year to $547.5M, with an average return on invested capital of -29.2%.
- Graham intrinsic value
- $12.38
- Share price (Oct 17, 2026)
- $7.94
- Price vs Graham value
- 36% below
- Market cap
- $485.9M
- Revenue (FY2026)
- $547.5M
- Revenue growth (10-yr CAGR)
- 7.6%
- ROIC (10-yr avg)
- -29.2%
- Free cash flow (FY2026)
- -$42.0M
PRTS 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $547.5M | -$50.4M | -$0.82 | -$42.0M | -8.9% | -75.0% |
| FY2024 | $588.8M | -$40.6M | -$0.71 | -$10.2M | -6.9% | -47.3% |
| FY2023 | $675.7M | -$8.2M | -$0.14 | $38.1M | -1.5% | -9.5% |
| FY2022 | $582.4M | -$10.3M | -$0.20 | -$18.6M | -1.6% | -9.5% |
| FY2021 | $443.9M | -$1.5M | -$0.04 | -$28.7M | 0.1% | 0.6% |
| FY2019 | $280.7M | -$31.5M | -$0.89 | $717.0K | -2.9% | -34.5% |
| FY2018 | $289.5M | -$4.9M | — | $492.0K | -1.7% | — |
| FY2017 | $303.4M | $24.0M | — | $6.7M | 1.5% | — |
| FY2016 | $303.6M | $731.0K | $0.01 | $15.2M | 0.1% | — |
| FY2015 | $283.5M | -$6.9M | -$0.21 | -$4.3M | -2.1% | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
CarParts.com, Inc. has demonstrated mature, steady growth, with revenue compounding at 7.6% annually over the past decade.
CarParts.com, Inc. has historically struggled to out-earn its cost of capital, averaging just -29.2% ROIC.
CarParts.com, Inc. has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, CarParts.com, Inc. is modeled at 7.6% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $12.38 per share.