Rhino Bitcoin Inc. (RHNO) intrinsic value & 10-year financials
Rhino Bitcoin Inc. (RHNO) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 8 fiscal years revenue grew 89.9% a year to $478.2K, with an average return on invested capital of -199.2%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $8.90
- Market cap
- $59.4M
- Revenue (FY2025)
- $478.2K
- Revenue growth (8-yr CAGR)
- 89.9%
- ROIC (10-yr avg)
- -199.2%
- Free cash flow (FY2025)
- -$390.6K
RHNO 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $478.2K | -$458.4K | -$0.07 | -$390.6K | -93.8% | -163.6% |
| FY2024 | $1.2M | -$437.8K | -$0.00 | -$667.1K | -35.1% | -252.5% |
| FY2023 | $99.8K | -$389.2K | -$0.00 | -$426.1K | — | -536.9% |
| FY2022 | $20.8K | -$609.6K | -$0.00 | -$370.9K | -2927.2% | -258.4% |
| FY2021 | $66.3K | -$338.4K | — | — | -510.6% | -143.4% |
| FY2020 | $61.5K | -$797.0K | — | -$849.3K | -1297.0% | -38.3% |
| FY2019 | $10.2K | -$15.4K | — | — | -151.2% | -1.2% |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
RHINO BITCOIN INC. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
RHINO BITCOIN INC. has historically struggled to out-earn its cost of capital, averaging just -27.9% ROIC.
RHINO BITCOIN INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, RHINO BITCOIN INC. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-2.28 per share.