Rmr Group Inc. (RMR) intrinsic value & 10-year financials
Rmr Group Inc. (RMR) has a Graham intrinsic value of $5.14 per share. At $18.32 on Oct 17, 2026, the stock trades 256% above that value. Over the last 10 fiscal years revenue shrank 4.1% a year to $182.7M, with an average return on invested capital of 157.1%.
- Graham intrinsic value
- $5.14
- Share price (Oct 17, 2026)
- $18.32
- Price vs Graham value
- 256% above
- Market cap
- $304.9M
- Revenue (FY2025)
- $182.7M
- Revenue growth (10-yr CAGR)
- -4.1%
- ROIC (10-yr avg)
- 157.1%
- Free cash flow (FY2025)
- $72.1M
RMR 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $182.7M | $17.6M | $1.03 | $72.1M | 22.9% | 16.8% |
| FY2024 | $193.9M | $23.1M | $1.38 | $57.5M | 23.2% | 52.4% |
| FY2023 | $962.3M | $57.1M | $3.44 | $105.2M | 11.8% | 408.9% |
| FY2022 | $832.5M | $34.0M | $2.04 | $100.1M | 10.6% | 118.2% |
| FY2021 | $607.2M | $35.7M | $2.15 | $70.7M | 11.9% | 463.8% |
| FY2020 | $589.5M | $28.8M | $1.75 | $76.9M | 11.7% | -117.6% |
| FY2019 | $713.4M | $74.6M | $2.29 | $197.5M | 27.7% | — |
| FY2018 | $405.0M | $96.0M | $2.96 | $227.8M | 62.2% | — |
| FY2017 | $271.7M | $42.3M | $1.31 | $125.1M | 49.9% | — |
| FY2016 | $266.9M | $37.2M | $1.17 | $98.7M | 55.0% | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
RMR GROUP INC. is facing top-line stagnation, with revenue contracting over the decade.
RMR GROUP INC. returns on capital have been average, hovering around 13.1% ROIC over the decade.
Over the decade, RMR GROUP INC. shows that management has aggressively returned capital to shareholders by retiring 48.0% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, RMR GROUP INC. is modeled at -1.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $5.14 per share.