ReNew Energy Global PLC (RNW) intrinsic value & 10-year financials
ReNew Energy Global PLC (RNW) has a Graham intrinsic value of INR 359.06 per share. Over the last 8 fiscal years revenue grew 12.5% a year to INR 97.1B, with an average return on invested capital of -0.6%.
- Graham intrinsic value
- INR 359.06
- Revenue (FY2025)
- INR 97.1B
- Revenue growth (8-yr CAGR)
- 12.5%
- ROIC (10-yr avg)
- -0.6%
- Free cash flow (FY2025)
- —
RNW 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | INR 97.1B | INR 4.6B | INR 10.81 | — | 10.4% | 1.0% |
| FY2024 | INR 81.3B | INR 4.1B | INR 9.92 | — | 10.2% | 2.7% |
| FY2023 | INR 89.3B | -INR 5.0B | -INR 12.32 | — | -2.9% | -1.5% |
| FY2022 | INR 69.2B | -INR 16.1B | -INR 13.61 | — | -17.7% | -4.3% |
| FY2021 | INR 54.5B | -INR 8.0B | -INR 5.39 | — | -9.3% | -1.3% |
| FY2020 | INR 53.3B | -INR 2.8B | -INR 1.96 | — | -1.1% | -0.1% |
| FY2019 | INR 47.9B | INR 3.1B | INR 2.29 | — | 10.4% | — |
| FY2018 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in INR.
Executive summary
ReNew Energy Global plc revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
ReNew Energy Global plc has historically struggled to out-earn its cost of capital, averaging just -0.6% ROIC.
ReNew Energy Global plc capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, ReNew Energy Global plc is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $359.06 per share.