Reflect SCIENTIFIC, Inc. (RSCF) intrinsic value & 10-year financials
Reflect SCIENTIFIC, Inc. (RSCF) has a Graham intrinsic value of $0.01 per share. At $0.06 on Oct 17, 2026, the stock trades 500% above that value. Over the last 10 fiscal years revenue shrank 3.8% a year to $1.1M, with an average return on invested capital of 770.9%.
- Graham intrinsic value
- $0.01
- Share price (Oct 17, 2026)
- $0.06
- Price vs Graham value
- 500% above
- Market cap
- $5.1M
- Revenue (FY2023)
- $1.1M
- Revenue growth (10-yr CAGR)
- -3.8%
- ROIC (10-yr avg)
- 770.9%
- Free cash flow (FY2023)
- —
RSCF 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2023 | $1.1M | -$459.0K | -$0.01 | — | -43.3% | -58.8% |
| FY2022 | $2.0M | $89.4K | $0.00 | — | 4.4% | 11.7% |
| FY2021 | $2.8M | $939.1K | $0.01 | — | 29.4% | 130.1% |
| FY2020 | $2.8M | $660.1K | $0.01 | — | 23.3% | 97.1% |
| FY2019 | $1.6M | -$195.6K | — | — | -12.1% | -56.4% |
| FY2018 | $1.6M | -$249.5K | $0.00 | — | -16.0% | -88.1% |
| FY2017 | $1.1M | -$402.2K | -$0.01 | — | -37.7% | -183.2% |
| FY2016 | $1.2M | -$216.2K | — | — | -21.2% | -44.7% |
| FY2015 | $1.0M | $835.9K | — | — | -44.3% | 7774.1% |
| FY2014 | $1.5M | -$840.8K | — | — | -47.0% | 126.8% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
REFLECT SCIENTIFIC, INC. is facing top-line stagnation, with revenue contracting over the decade.
REFLECT SCIENTIFIC, INC. has earned high returns on invested capital, averaging 19.4% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
REFLECT SCIENTIFIC, INC. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, REFLECT SCIENTIFIC, INC. is modeled at -3.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $0.01 per share.