Revolve Group, Inc. (RVLV) intrinsic value & 10-year financials
Revolve Group, Inc. (RVLV) has a Graham intrinsic value of $28.57 per share. At $22.80 on Oct 17, 2026, the stock trades 20% below that value. Over the last 10 fiscal years revenue grew 15.0% a year to $1.2B, with an average return on invested capital of 39.0%.
- Graham intrinsic value
- $28.57
- Share price (Oct 17, 2026)
- $22.80
- Price vs Graham value
- 20% below
- Market cap
- $1.6B
- Revenue (FY2025)
- $1.2B
- Revenue growth (10-yr CAGR)
- 15.0%
- ROIC (10-yr avg)
- 39.0%
- Free cash flow (FY2025)
- $48.0M
RVLV 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.2B | $61.7M | $0.86 | $48.0M | 6.1% | 24.3% |
| FY2024 | $1.1B | $49.6M | $0.69 | $21.0M | 4.6% | 20.2% |
| FY2023 | $1.1B | $28.1M | $0.38 | $39.1M | 2.1% | 9.8% |
| FY2022 | $1.1B | $58.7M | $0.79 | $18.3M | 6.6% | 42.3% |
| FY2021 | $891.4M | $99.8M | $1.34 | $60.1M | 11.8% | 98.7% |
| FY2020 | $580.6M | $56.8M | $0.79 | $71.4M | 10.5% | — |
| FY2019 | $601.0M | $35.7M | -$0.09 | $33.6M | 8.0% | — |
| FY2018 | $498.7M | $30.7M | $0.44 | $23.6M | 8.4% | — |
| FY2017 | $399.6M | $5.3M | $0.08 | $14.2M | 5.1% | — |
| FY2016 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Revolve Group, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Revolve Group, Inc. has earned high returns on invested capital, averaging 39.0% ROIC over the available history. High ROIC is consistent with a durable franchise, but it is not by itself proof of an economic moat.
Revolve Group, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Revolve Group, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $28.57 per share.