RYTHM, Inc. (RYM) intrinsic value & 10-year financials
RYTHM, Inc. (RYM) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 7.4% a year to $17.3M, with an average return on invested capital of 778.5%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $17.16
- Market cap
- $34.2M
- Revenue (FY2025)
- $17.3M
- Revenue growth (7-yr CAGR)
- 7.4%
- ROIC (10-yr avg)
- 778.5%
- Free cash flow (FY2025)
- —
RYM 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $17.3M | -$33.3M | -$16.68 | — | -187.1% | 508.1% |
| FY2024 | $9.7M | -$41.7M | -$20.46 | -$11.6M | -105.5% | 2698.7% |
| FY2023 | $16.9M | -$18.6M | -$6.25 | -$31.0M | -112.5% | -291.5% |
| FY2022 | $58.3M | -$188.2M | -$64.44 | -$80.2M | -331.8% | -279.4% |
| FY2021 | $59.9M | -$32.5M | -$0.12 | -$32.4M | -58.6% | -55.6% |
| FY2020 | $12.1M | -$21.6M | -$0.38 | -$14.9M | -104.4% | 2090.6% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
RYTHM, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
RYTHM, Inc. has historically struggled to out-earn its cost of capital, averaging just -1.4% ROIC.
RYTHM, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, RYTHM, Inc. is modeled at 7.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-335.59 per share.