Sweetgreen, Inc. (SG) intrinsic value & 10-year financials
Sweetgreen, Inc. (SG) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 7 fiscal years revenue grew 25.2% a year to $679.5M, with an average return on invested capital of -40.3%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $10.04
- Market cap
- $1.2B
- Revenue (FY2025)
- $679.5M
- Revenue growth (7-yr CAGR)
- 25.2%
- ROIC (10-yr avg)
- -40.3%
- Free cash flow (FY2025)
- -$119.2M
SG 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $679.5M | -$134.1M | -$1.14 | -$119.2M | -20.5% | -25.3% |
| FY2024 | $676.8M | -$90.4M | -$0.79 | -$41.1M | -14.1% | -18.6% |
| FY2023 | $584.0M | -$113.4M | -$1.01 | -$63.2M | -20.9% | -25.0% |
| FY2022 | $470.1M | -$190.4M | -$1.73 | -$140.1M | -41.1% | -58.4% |
| FY2021 | $339.9M | -$153.2M | -$1.38 | -$149.0M | -39.5% | -74.2% |
| FY2020 | $220.6M | -$141.2M | -$2.20 | -$138.5M | -64.2% | — |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Sweetgreen, Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Sweetgreen, Inc. has historically struggled to out-earn its cost of capital, averaging just -40.3% ROIC.
Sweetgreen, Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Sweetgreen, Inc. is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-37.87 per share.