Shell PLC (SHEL) intrinsic value & 10-year financials
Shell PLC (SHEL) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 3 fiscal years revenue shrank 4.3% a year to $289.8B.
- Graham intrinsic value
- —
- Revenue (FY2025)
- $289.8B
- Revenue growth (3-yr CAGR)
- -4.3%
- Free cash flow (FY2025)
- —
SHEL 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $289.8B | $19.4B | — | — | — | — |
| FY2024 | $302.5B | $18.0B | — | — | — | — |
| FY2023 | $316.6B | $28.0B | — | — | — | — |
Source: ESEF/IFRS annual reports. Figures in USD.
Executive summary
SHELL PLC is analyzed from ESEF/IFRS 10-year financial history with European equity ROIC and Graham Valuation framing.
SHELL PLC is facing top-line stagnation, with revenue contracting over the decade.
SHELL PLC 10-year average ROIC is N/A; capital efficiency cannot be assessed from the available history.
SHELL PLC capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using ESEF/IFRS European equity fundamentals, SHELL PLC is modeled at -4.3% normalized earnings growth with a 5.1% bond-yield adjustment.