Sintx Technologies, Inc. (SINT) intrinsic value & 10-year financials
Sintx Technologies, Inc. (SINT) has a Graham intrinsic value of $230.76 per share. At $1.74 on Oct 17, 2026, the stock trades 99% below that value. Over the last 10 fiscal years revenue shrank 26.0% a year to $1.0M, with an average return on invested capital of -180.8%.
- Graham intrinsic value
- $230.76
- Share price (Oct 17, 2026)
- $1.74
- Price vs Graham value
- 99% below
- Market cap
- $4.8M
- Revenue (FY2025)
- $1.0M
- Revenue growth (10-yr CAGR)
- -26.0%
- ROIC (10-yr avg)
- -180.8%
- Free cash flow (FY2025)
- -$8.8M
SINT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $1.0M | -$10.4M | -$6.16 | -$8.8M | -1053.1% | -376.5% |
| FY2024 | $2.9M | -$11.0M | -$15.19 | -$9.3M | -486.6% | -169.2% |
| FY2023 | $2.6M | -$8.3M | -$3.13 | -$14.6M | -508.5% | -153.3% |
| FY2022 | $1.6M | -$12.0M | -$4.34 | -$11.7M | -726.1% | -322.3% |
| FY2021 | $606.0K | -$8.8M | -$0.03 | -$13.9M | -1752.5% | -214.3% |
| FY2020 | $594.0K | -$7.0M | -$0.08 | -$9.5M | -1431.6% | -184.3% |
| FY2019 | $689.0K | -$4.8M | -$0.04 | -$6.6M | -957.0% | -90.5% |
| FY2018 | $95.0K | -$8.7M | -$0.02 | -$9.4M | -13806.3% | — |
| FY2017 | $11.2M | -$9.3M | — | -$5.9M | -98.5% | -53.6% |
| FY2016 | $15.2M | -$16.6M | — | -$7.8M | -75.8% | -63.0% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Sintx Technologies, Inc. is facing top-line stagnation, with revenue contracting over the decade.
Sintx Technologies, Inc. has historically struggled to out-earn its cost of capital, averaging just -24.6% ROIC.
Sintx Technologies, Inc. has not shown aggressive share repurchases (>10% retirement) or a major balance-sheet leverage increase (>50% net debt growth) over the 10-year window.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Sintx Technologies, Inc. is modeled at -26.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $230.76 per share.