Sky Quarry Inc. (SKYQ) intrinsic value & 10-year financials
Sky Quarry Inc. (SKYQ) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 4 fiscal years revenue shrank 50.4% a year to $12.5M, with an average return on invested capital of -36.2%.
- Graham intrinsic value
- —
- Share price (Oct 17, 2026)
- $2.41
- Revenue (FY2025)
- $12.5M
- Revenue growth (4-yr CAGR)
- -50.4%
- ROIC (10-yr avg)
- -36.2%
- Free cash flow (FY2025)
- -$3.4M
SKYQ 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $12.5M | -$12.2M | — | -$3.4M | -74.0% | -59.9% |
| FY2024 | $23.4M | -$14.7M | — | -$8.3M | -32.2% | -41.3% |
| FY2023 | $50.7M | -$4.4M | — | -$1.0M | -2.7% | -7.4% |
| FY2022 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Sky Quarry Inc. revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
Sky Quarry Inc. has historically struggled to out-earn its cost of capital, averaging just -36.2% ROIC.
Sky Quarry Inc. capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Sky Quarry Inc. is modeled at -50.4% normalized earnings growth with a 5.1% bond-yield adjustment.