SkyWater Technology, Inc. (SKYT) intrinsic value & 10-year financials
SkyWater Technology, Inc. (SKYT) has a Graham intrinsic value of $81.05 per share. Over the last 6 fiscal years revenue grew 33.2% a year to $442.1M, with an average return on invested capital of -19.7%.
- Graham intrinsic value
- $81.05
- Revenue (FY2025)
- $442.1M
- Revenue growth (6-yr CAGR)
- 33.2%
- ROIC (10-yr avg)
- -19.7%
- Free cash flow (FY2025)
- -$53.3M
SKYT 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $442.1M | $118.9M | $2.44 | -$53.3M | -0.6% | -1.6% |
| FY2024 | $342.3M | -$6.8M | -$0.14 | $10.5M | 1.9% | 8.3% |
| FY2023 | $212.9M | -$39.6M | -$0.97 | -$31.4M | -14.0% | -33.5% |
| FY2022 | $162.8M | -$50.7M | -$1.76 | -$86.4M | -35.1% | -58.3% |
| FY2021 | $140.4M | -$20.6M | -$1.15 | $10.4M | -6.2% | -13.3% |
| FY2019 | — | — | — | — | — | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
SkyWater Technology, Inc revenue growth over the past decade is N/A; insufficient history prevents a reliable 10-year CAGR calculation.
SkyWater Technology, Inc has historically struggled to out-earn its cost of capital, averaging just -19.7% ROIC.
SkyWater Technology, Inc capital allocation metrics are N/A for the decade; share count and net debt history are incomplete.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, SkyWater Technology, Inc is modeled at 15.0% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $81.05 per share.