Silicon Laboratories Inc. (SLAB) intrinsic value & 10-year financials
Silicon Laboratories Inc. (SLAB) has a Graham intrinsic value of $30.20 per share. At $221.00 on Oct 17, 2026, the stock trades 632% above that value. Over the last 10 fiscal years revenue grew 2.6% a year to $784.8M, with an average return on invested capital of -1.8%.
- Graham intrinsic value
- $30.20
- Share price (Oct 17, 2026)
- $221.00
- Price vs Graham value
- 632% above
- Market cap
- $7.2B
- Revenue (FY2026)
- $784.8M
- Revenue growth (10-yr CAGR)
- 2.6%
- ROIC (10-yr avg)
- -1.8%
- Free cash flow (FY2026)
- $65.8M
SLAB 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2026 | $784.8M | -$64.9M | -$1.98 | $65.8M | -9.0% | -9.0% |
| FY2024 | $584.4M | -$191.0M | -$5.93 | -$25.7M | -28.3% | -18.2% |
| FY2023 | $782.3M | -$34.5M | -$1.09 | -$52.6M | -3.1% | -2.5% |
| FY2022 | $1.0B | $91.4M | $2.54 | $114.7M | 11.6% | 9.1% |
| FY2021 | $886.7M | $12.5M | $0.28 | $115.3M | 4.3% | — |
| FY2019 | $837.6M | $19.3M | $0.43 | $150.2M | 6.8% | — |
| FY2018 | $868.3M | $83.6M | $1.90 | $149.1M | 9.8% | — |
| FY2017 | $768.9M | $47.1M | $1.09 | $177.3M | 11.1% | — |
| FY2016 | $644.8M | $29.6M | $0.69 | $94.2M | 5.0% | 4.4% |
| FY2015 | $620.7M | $38.0M | $0.87 | $126.2M | 8.3% | 5.7% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
SILICON LABORATORIES INC. has demonstrated mature, steady growth, with revenue compounding at 2.6% annually over the past decade.
SILICON LABORATORIES INC. has historically struggled to out-earn its cost of capital, averaging just -1.8% ROIC.
Over the decade, SILICON LABORATORIES INC. shows that management has aggressively returned capital to shareholders by retiring 25.3% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, SILICON LABORATORIES INC. is modeled at 2.6% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $30.20 per share.