Smart Sand, Inc. (SND) intrinsic value & 10-year financials
Smart Sand, Inc. (SND) has no Graham intrinsic value right now because the formula needs positive earnings. Over the last 10 fiscal years revenue grew 160.9% a year to $330.2M, with an average return on invested capital of 2.5%.
- Graham intrinsic value
- —
- Share price (Oct 20, 2026)
- $5.12
- Market cap
- $202.7M
- Revenue (FY2025)
- $330.2M
- Revenue growth (10-yr CAGR)
- 160.9%
- ROIC (10-yr avg)
- 2.5%
- Free cash flow (FY2025)
- $32.5M
SND 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $330.2M | $1.3M | $0.03 | $32.5M | -1.4% | -0.9% |
| FY2024 | $311.4M | $3.0M | $0.08 | $10.9M | 1.0% | 1.1% |
| FY2023 | $296.0M | $4.6M | $0.12 | $8.0M | -0.5% | -0.3% |
| FY2022 | $255.7M | -$703.0K | -$0.02 | -$7.3M | -1.2% | -0.6% |
| FY2021 | $126.6M | -$50.7M | -$1.21 | $21.2M | -50.1% | -18.1% |
| FY2020 | $122.3M | $38.0M | $0.94 | $16.9M | -10.6% | -4.2% |
| FY2019 | $233.1M | $31.6M | $0.78 | $19.1M | 18.7% | 12.7% |
| FY2018 | $212.5M | $18.7M | $0.46 | -$45.2M | 12.2% | 9.8% |
| FY2017 | $137.0K | $21.5M | $0.53 | -$35.5M | 13653.3% | 14.8% |
| FY2016 | $59.0K | $10.4M | $0.42 | $24.2M | 34561.0% | 11.1% |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
Smart Sand, Inc. is a consistent compounder, expanding top-line revenue at 160.9% annually over the past decade.
Smart Sand, Inc. has historically struggled to out-earn its cost of capital, averaging just 2.6% ROIC.
Over the decade, Smart Sand, Inc. shows that the company has leveraged its balance sheet to sustain operations.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, Smart Sand, Inc. is modeled at -25.4% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $-1.10 per share.