Sonida Senior LIVING, Inc. (SNDA) intrinsic value & 10-year financials
Sonida Senior LIVING, Inc. (SNDA) has a Graham intrinsic value of $81.13 per share. At $35.29 on Oct 17, 2026, the stock trades 57% below that value. Over the last 10 fiscal years revenue shrank 1.8% a year to $381.1M, with an average return on invested capital of -5.8%.
- Graham intrinsic value
- $81.13
- Share price (Oct 17, 2026)
- $35.29
- Price vs Graham value
- 57% below
- Market cap
- $638.3M
- Revenue (FY2025)
- $381.1M
- Revenue growth (10-yr CAGR)
- -1.8%
- ROIC (10-yr avg)
- -5.8%
- Free cash flow (FY2025)
- -$8.9M
SNDA 10-year financial history
| Fiscal year | Revenue | Net income | EPS (diluted) | Free cash flow | Operating margin | ROIC |
|---|---|---|---|---|---|---|
| FY2025 | $381.1M | -$70.8M | -$4.22 | -$8.9M | — | -10.2% |
| FY2024 | $304.3M | -$2.1M | -$0.54 | -$27.0M | 22.6% | 11.3% |
| FY2023 | $255.3M | -$21.1M | -$1.93 | -$7.3M | 22.7% | 10.9% |
| FY2022 | $238.4M | -$54.4M | -$4.63 | -$27.1M | — | -9.8% |
| FY2021 | $234.7M | $125.6M | $18.96 | -$38.7M | — | 21.5% |
| FY2020 | $383.9M | -$295.4M | -$72.04 | -$22.4M | — | -72.8% |
| FY2019 | $447.1M | -$36.0M | -$0.59 | -$15.1M | -3.3% | -11.8% |
| FY2018 | $460.0M | -$53.6M | -$0.90 | $14.9M | 1.7% | 14.8% |
| FY2017 | $467.0M | -$44.2M | -$0.75 | $15.6M | 1.7% | — |
| FY2016 | $447.4M | -$28.0M | -$0.48 | -$10.1M | 3.2% | — |
Source: annual 10-K filings on SEC EDGAR. Figures in USD.
Executive summary
SONIDA SENIOR LIVING, INC. is facing top-line stagnation, with revenue contracting over the decade.
SONIDA SENIOR LIVING, INC. has historically struggled to out-earn its cost of capital, averaging just -5.8% ROIC.
Over the decade, SONIDA SENIOR LIVING, INC. shows that management has aggressively returned capital to shareholders by retiring 68.7% of outstanding shares.
Benjamin Graham lens
Under Benjamin Graham's formula using SEC EDGAR fundamentals, SONIDA SENIOR LIVING, INC. is modeled at -1.8% normalized earnings growth with a 5.1% bond-yield adjustment. The resulting Graham intrinsic value estimate is $81.13 per share.